Company Logo
Home Home | Privacy Policy Privacy Policy | Site Security Site Security
Apply Today
  • Apply Online
    • Apply Online
    • Edit Prior Application
    • Blank Printable Application
    • Printable Bilingual Application
    • New Purchase
    • Refinance Adviser
    • spacerFree Information
      • Mortgage Process
      • Types of Loans
      • Closing Process
  • Loan Center
    • Loan Checklist
    • Loan Programs
    • Loan Update
    • Mortgage Glossary
    • FAQ
    • Today's Rates
    • LoanTerms
  • Calculators
    • Basic Mortgage Qualification
    • Bi-Weekly Mortgage
    • Detailed Mortgage Qualification
    • How Much Can I Afford?
    • Interest Only Payments
    • Monthly Loan Payment
    • Prepayment Analysis
    • Prepayment Mortgage Reduction
    • Rent vs. Own
  • Company Info
    • About Us
    • Privacy Policy
    • Site Security
    • Contact Us
  • Learn More
    • Web Links
    • Debt-to-Income Ratio
    • 1st Time Home Buying FAQ
    • About 1st Time Home Buying
    • FHA - 1) Getting Started
    • FHA - 2) Finding Your Home
    • FHA - 5) First Steps
    • FHA - 8) HUD & the FHA
    • FHA - 9) Mtg Insurance
    • FHA FAQ
    • VA Eligibility FAQ
    • VA Pre-Loan FAQ
    • VA Contruction and Valuation FAQ's
    • About Refinancing
    • Refinance FAQ
 
 
     
     
 
Detailed Mortgage Qualification
 
 
This calculates your amortization schedule and total payments made with various options.
  
     
 
Calculations    
     Principal Loan Balance: $
     Annual Interest Rate: %
     Monthly Principal Prepayment Amount: $
     Annual Principal Prepayment Amount: $
     One-Time Prepayment Amount: $
     To be paid before payment (month #):
     Amortization Length (years):
     Starting Date: M:    Y:
 
 
     
 
Your Results  
     Your monthly payment will be: $880.52
The following mortgage would result for 2009:
Month Principal Interest Balance
Jan $80.52 800.00 $119,919.48
Feb $81.05 799.46 $119,838.43
Mar $81.59 798.92 $119,756.83
Apr $82.14 798.38 $119,674.70
May $82.69 797.83 $119,592.01
Jun $83.24 797.28 $119,508.77
Jul $83.79 796.73 $119,424.98
Aug $84.35 796.17 $119,340.63
Sep $84.91 795.60 $119,255.71
Oct $85.48 795.04 $119,170.24
Nov $86.05 794.47 $119,084.19
Dec $86.62 793.89 $118,997.56
Yearly Totals:
Year Principal Interest Balance
2009 $1,002.44 9,563.77 $118,997.56
2010 $1,085.64 9,480.57 $117,911.92
2011 $1,175.75 9,390.46 $116,736.18
2012 $1,273.33 9,292.88 $115,462.85
2013 $1,379.02 9,187.19 $114,083.83
2014 $1,493.48 9,072.73 $112,590.35
2015 $1,617.43 8,948.78 $110,972.92
2016 $1,751.68 8,814.53 $109,221.24
2017 $1,897.07 8,669.14 $107,324.17
2018 $2,054.52 8,511.69 $105,269.64
2019 $2,225.05 8,341.16 $103,044.60
2020 $2,409.73 8,156.48 $100,634.87
2021 $2,609.73 7,956.48 $98,025.14
2022 $2,826.34 7,739.87 $95,198.80
2023 $3,060.92 7,505.29 $92,137.87
2024 $3,314.98 7,251.23 $88,822.89
2025 $3,590.12 6,976.09 $85,232.77
2026 $3,888.10 6,678.11 $81,344.67
2027 $4,210.81 6,355.40 $77,133.86
2028 $4,560.31 6,005.90 $72,573.56
2029 $4,938.81 5,627.40 $67,634.75
2030 $5,348.73 5,217.48 $62,286.02
2031 $5,792.67 4,773.54 $56,493.35
2032 $6,273.46 4,292.75 $50,219.89
2033 $6,794.15 3,772.06 $43,425.74
2034 $7,358.06 3,208.15 $36,067.68
2035 $7,968.78 2,597.43 $28,098.90
2036 $8,630.18 1,936.03 $19,468.72
2037 $9,346.48 1,219.73 $10,122.24
Click HERE for full amortization schedule
 
     
 
Final Summary  
     Monthly Payment: $880.52 (no Prepayment)
     Total Interest: $196,986.30
     Total Interest: $196,986.30 (As given)
     SAVINGS: $6.80
     Total Interest Saved: 0 Years shorter loan
     2009 Interest: $9,563.77
     2010 Interest: $9,480.57
     End Bal Dec 2010: $117,911.92 (As given)
     Avg Interest each Month: $547.18
 
     
 
Explanation

This calculator will help you see how fast you can pay back your mortgage using monthly pre-payments and other pre-payments.
The accuracy and use of this calculator is not guaranteed.
 
     
     
 
Mortgage Tools
Mortgage Calculators Mortgage Calculators
Better understand your
loan options using
mortgage calculators!
Click Here Mortgage Calculators
Mortgage Glossary Mortgage Glossary
Become more familiar with
all the terms used in the
Loan Process
Click Here Mortgage Glossary
Contact Us
Don Thomas
Mortgage Banker / Branch Partner
ph. 972-755-8960
fx. 214-853-5600
tf. 877-755-8960
Contact send email
Apply Now
HUD Logo HUD Logo Home | Privacy Policy | Site Security | Contact
IMPORTANT DISCLAIMER: Click Here
© 97-2009 Virtual Lender ®