Vinings Mortgage

Home | Privacy Policy | Site Security
Call: 678-409-4622
or Pre-Qualify

Prequalify
- Prequalify
- Edit Prior Application
- Blank Printable Application
- Printable Bilingual Application
- Free Quick Quote
- New Purchase
- Refinance Adviser
- Debt Elimination
- Types of Loans
Learn More
- Accuracy of Credit Report
Loan Center
- Loan Checklist
- Loan Programs
- Loan Update
- Mortgage Glossary
- FAQ
- Today's Rates
Calculators
- Basic Mortgage Qualification
- Bi-Weekly Mortgage
- Detailed Mortgage Qualification
- How Much Can I Afford?
- Interest Only Payments
- Monthly Loan Payment
- Prepayment Analysis
- Prepayment Mortgage Reduction
- Principal After X Years
- Rent vs. Own
Company Info
- About Us
- Privacy Policy
- Site Security
- Contact Us

Detailed Mortgage Qualification

This calculates your amortization schedule and total payments made with various options.

Calculations

Principal Loan Balance:	$
Annual Interest Rate:	%
Monthly Principal Prepayment Amount:	$
Annual Principal Prepayment Amount:	$
One-Time Prepayment Amount:	$
To be paid before payment (month #):
Amortization Length (years):
Starting Date:		M: Y:

Your Results

Your monthly payment will be:

$880.52

The following mortgage would result for 2009:

Month		Principal		Interest		Balance
Jan		$80.52		800.00		$119,919.48
Feb		$81.05		799.46		$119,838.43
Mar		$81.59		798.92		$119,756.83
Apr		$82.14		798.38		$119,674.70
May		$82.69		797.83		$119,592.01
Jun		$83.24		797.28		$119,508.77
Jul		$83.79		796.73		$119,424.98
Aug		$84.35		796.17		$119,340.63
Sep		$84.91		795.60		$119,255.71
Oct		$85.48		795.04		$119,170.24
Nov		$86.05		794.47		$119,084.19
Dec		$86.62		793.89		$118,997.56

Yearly Totals:

Year		Principal		Interest		Balance
2009		$1,002.44		9,563.77		$118,997.56
2010		$1,085.64		9,480.57		$117,911.92
2011		$1,175.75		9,390.46		$116,736.18
2012		$1,273.33		9,292.88		$115,462.85
2013		$1,379.02		9,187.19		$114,083.83
2014		$1,493.48		9,072.73		$112,590.35
2015		$1,617.43		8,948.78		$110,972.92
2016		$1,751.68		8,814.53		$109,221.24
2017		$1,897.07		8,669.14		$107,324.17
2018		$2,054.52		8,511.69		$105,269.64
2019		$2,225.05		8,341.16		$103,044.60
2020		$2,409.73		8,156.48		$100,634.87
2021		$2,609.73		7,956.48		$98,025.14
2022		$2,826.34		7,739.87		$95,198.80
2023		$3,060.92		7,505.29		$92,137.87
2024		$3,314.98		7,251.23		$88,822.89
2025		$3,590.12		6,976.09		$85,232.77
2026		$3,888.10		6,678.11		$81,344.67
2027		$4,210.81		6,355.40		$77,133.86
2028		$4,560.31		6,005.90		$72,573.56
2029		$4,938.81		5,627.40		$67,634.75
2030		$5,348.73		5,217.48		$62,286.02
2031		$5,792.67		4,773.54		$56,493.35
2032		$6,273.46		4,292.75		$50,219.89
2033		$6,794.15		3,772.06		$43,425.74
2034		$7,358.06		3,208.15		$36,067.68
2035		$7,968.78		2,597.43		$28,098.90
2036		$8,630.18		1,936.03		$19,468.72
2037		$9,346.48		1,219.73		$10,122.24

Click HERE for full amortization schedule

Final Summary

Monthly Payment:	$880.52 (no Prepayment)
Total Interest:	$196,986.30
Total Interest:	$196,986.30 (As given)
SAVINGS:	$6.80
Total Interest Saved:	0 Years shorter loan
2009 Interest:	$9,563.77
2010 Interest:	$9,480.57
End Bal Dec 2010:	$117,911.92 (As given)
Avg Interest each Month:	$547.18

Explanation

This calculator will help you see how fast you can pay back your mortgage using monthly pre-payments and other pre-payments.

The accuracy and use of this calculator is not guaranteed.

Contact Info

Kirk Woody

Email Us

Kirk Woody

Senior Loan Officer

ph. 678-409-4622

Free Mortgage Information

Home | Apply Online | Privacy Policy | Site Security | Contact