Company Logo
Home Home | Privacy Policy Privacy Policy | Site Security Site Security
Apply Today
  • Apply Online
    • Apply Online
    • Free Quick Quote
    • New Purchase
    • Refinance Adviser
    • Debt Elimination
    • spacerFree Information
      • Credit Score Factors
      • Home Inspections
      • The Mortgage Process
      • The Home Appraisal
  • Loan Center
    • Loan Checklist
    • Loan Update
    • Mortgage Glossary
    • FAQ
    • Today's Rates
  • Calculators
    • Basic Mortgage Qualification
    • Bi-Weekly Mortgage
    • Detailed Mortgage Qualification
    • How Much Can I Afford?
    • Interest Only Payments
    • Monthly Loan Payment
    • Prepayment Analysis
    • Prepayment Mortgage Reduction
    • Principal After X Years
    • Rent vs. Own
  • Company Info
    • About Us
    • Privacy Policy
    • Testimonials
    • Site Security
    • Contact Us
    • Licensing Information
    • Appraiser Log-In
    • Career Opportunities
  • Learn More
    • Web Links
    • Guide to Buying Your 1st Home
    • Debt-to-Income Ratio
    • About Reverse Mortgages
    • spacerVA & FHA
      • FHA Financing
      • VA FAQ
    • spacerConsolidate & Re-Finance
      • About Debt Consolidation
      • About Refinancing
 
 
     
     
 
Detailed Mortgage Qualification
 
 
This calculates your amortization schedule and total payments made with various options.
 
     
 
Calculations    
     Principal Loan Balance: $
     Annual Interest Rate: %
     Monthly Principal Prepayment Amount: $
     Annual Principal Prepayment Amount: $
     One-Time Prepayment Amount: $
     To be paid before payment (month #):
     Amortization Length (years):
     Starting Date: M:    Y:
 
 
     
 
Your Results  
     Your monthly payment will be: $880.52
The following mortgage would result for 2010:
Month Principal Interest Balance
Jan $80.52 800.00 $119,919.48
Feb $81.05 799.46 $119,838.43
Mar $81.59 798.92 $119,756.83
Apr $82.14 798.38 $119,674.70
May $82.69 797.83 $119,592.01
Jun $83.24 797.28 $119,508.77
Jul $83.79 796.73 $119,424.98
Aug $84.35 796.17 $119,340.63
Sep $84.91 795.60 $119,255.71
Oct $85.48 795.04 $119,170.24
Nov $86.05 794.47 $119,084.19
Dec $86.62 793.89 $118,997.56
Yearly Totals:
Year Principal Interest Balance
2010 $1,002.44 9,563.77 $118,997.56
2011 $1,085.64 9,480.57 $117,911.92
2012 $1,175.75 9,390.46 $116,736.18
2013 $1,273.33 9,292.88 $115,462.85
2014 $1,379.02 9,187.19 $114,083.83
2015 $1,493.48 9,072.73 $112,590.35
2016 $1,617.43 8,948.78 $110,972.92
2017 $1,751.68 8,814.53 $109,221.24
2018 $1,897.07 8,669.14 $107,324.17
2019 $2,054.52 8,511.69 $105,269.64
2020 $2,225.05 8,341.16 $103,044.60
2021 $2,409.73 8,156.48 $100,634.87
2022 $2,609.73 7,956.48 $98,025.14
2023 $2,826.34 7,739.87 $95,198.80
2024 $3,060.92 7,505.29 $92,137.87
2025 $3,314.98 7,251.23 $88,822.89
2026 $3,590.12 6,976.09 $85,232.77
2027 $3,888.10 6,678.11 $81,344.67
2028 $4,210.81 6,355.40 $77,133.86
2029 $4,560.31 6,005.90 $72,573.56
2030 $4,938.81 5,627.40 $67,634.75
2031 $5,348.73 5,217.48 $62,286.02
2032 $5,792.67 4,773.54 $56,493.35
2033 $6,273.46 4,292.75 $50,219.89
2034 $6,794.15 3,772.06 $43,425.74
2035 $7,358.06 3,208.15 $36,067.68
2036 $7,968.78 2,597.43 $28,098.90
2037 $8,630.18 1,936.03 $19,468.72
2038 $9,346.48 1,219.73 $10,122.24
Click HERE for full amortization schedule
 
     
 
Final Summary  
     Monthly Payment: $880.52 (no Prepayment)
     Total Interest: $196,986.30
     Total Interest: $196,986.30 (As given)
     SAVINGS: $6.80
     Total Interest Saved: 0 Years shorter loan
     2010 Interest: $9,563.77
     2011 Interest: $9,480.57
     End Bal Dec 2011: $117,911.92 (As given)
     Avg Interest each Month: $547.18
 
     
 
Explanation

This calculator will help you see how fast you can pay back your mortgage using monthly pre-payments and other pre-payments.

The accuracy and use of this calculator is not guaranteed.
 
     
     
 
Mortgage Tools
Mortgage Calculators Mortgage Calculators
Better understand your
loan options using
mortgage calculators!

Click Here Mortgage Calculators
Mortgage Glossary Mortgage Glossary
Become more familiar with
all the terms used in the
Loan Process

Click Here Mortgage Glossary
Contact Us
Southern Trust Mortgage Corporate Office
ph. 800-748-2147
Contact send email
Apply Now
HUD Logo Home | Privacy Policy | Site Security | Contact
© 97-2010 Virtual Lender ®